USCA UNION: Q4 2025 Financial Performance Report

A review of fund performance, credit portfolio activity, and investor returns

Report Date: January 25, 2026

Q4 2025 Key Performance Highlights

8.9%
Avg. Annualized Fund Yield
$48.2M
New Loan Originations
0.00%
Principal Loss Rate
+12%
QoQ Investor Income Growth

Executive Summary

USCA UNION closed Q4 2025 with strong performance across all funds, distributing $3.1 million in dividend income to our investors. This represents a 12% quarter-over-quarter increase. Our flagship Senior Secured Credit Fund maintained its track record of zero principal or interest losses since inception, now spanning 127 successfully repaid loans.

Portfolio Performance & Yield

Investment yields vary by product and risk tranche. In Q4 2025, our funds delivered the following annualized returns to investors:

Fund / Product Annualized Dividend Yield (Q4 2025) Key Detail
Senior Secured Credit Fund 8.9% Core portfolio; 85 loans active
Bridge Financing Portfolio 7.2% 12-18 month avg. term
Development Debt Fund 10.1% Higher yield, project-specific
Quarterly Dividend Income & Loan Origination Growth

Figure 1: Steady growth in investor income alongside increased lending activity.

Credit Portfolio & Risk Metrics

Our disciplined underwriting and active portfolio management continue to deliver stability. Key credit metrics for the quarter:

  • Total Active Loans: 127 (30 new loans originated in Q4)
  • Average Loan-to-Value (LTV): 68.5%
  • Weighted Average Loan Duration: 14 months
  • Non-Performing Loans (>30 days late): 2 (representing 1.2% of portfolio balance)
  • Cumulative Principal Repaid to Date: $287.4 million
Portfolio Composition by Collateral Type

Figure 2: Diversification across collateral types (Q4 2025).

Market Outlook & Strategic Initiatives

Launch of the USCA UNION LLC Secondary Marketplace (Beta)

This quarter, we successfully launched the beta version of the USCA UNION LLC Secondary Marketplace. This platform allows qualified investors to list and purchase fund shares, providing enhanced liquidity and the opportunity to enter specific, previously closed funds or tranches.

Commentary from the Chief Investment Officer

Alexandra Chen, Chief Investment Officer

"The closing quarter of 2025 presented a stabilizing yet competitive credit environment. While benchmark rates have plateaued, we've observed strong demand for well-structured debt from quality sponsors, allowing us to maintain our rigorous underwriting standards while meeting our yield targets. The successful beta launch of our Secondary Marketplace marks a significant step in enhancing investor value. Looking ahead to Q1 2026, our strategy will focus on selective opportunities in the industrial and multifamily sectors, where fundamentals remain robust."

Looking Ahead to Q1 2026

Our primary objectives for the next quarter include:

  1. Full public launch of the USCA UNION LLC Secondary Marketplace.
  2. Closing the first investment round for our new Green Building Credit Fund, targeting sustainability-focused projects.
  3. Maintaining the Senior Secured Credit Fund's yield target between 8.5% and 9.0%.

USCA UNION LLC

Q3 2025 earnings

November 4, 2025

Forward looking statements - Page 2

This presentation contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to, information or predictions concerning our future financial performance, including our financial outlook for Q1-2025 and the full fiscal year 2025 under the heading "Outlook" and management's estimates under the heading "Marketplace update," projected growth and other strategies, business plans and objectives, potential market and growth opportunities, competitive position, technological or market trends, and industry environment.

Note: Amounts presented in charts may not sum to year-to-date totals due to rounding.


USCA UNION LLC

Results and outlook

Page 3

Q3'25 results: profitable growth amidst model responsiveness to macro signals

Focused execution against our 2025 priorities

$2.9B
Originations
+80% YoY
$277M
Total Revenue
+71% YoY
$32M
Net Income
11% margin
$71M
Adj. EBITDA
26% margin

USCA UNION LLC
Note: Originations refers to Transaction Volume, Dollars.

Transaction Volume, Dollars ($M) - Page 5
Q3 2025 originations:
$2.9B
+80% YoY
Quarter Volume ($M) YoY Growth
Q2 2024$1,207+30%
Q3 2024$1,344+68%
Q4 2024$2,107+89%
Q1 2025$2,134+15.4%
Q2 2025$2,820+80%
Q3 2025$2,854+80%
Loan conversion funnel - Page 6
Q3'25 loans:
428K
20.6% Conversion Rate

Reduced conversion reflects model response to evolving macro signals, which have recently improved

Quarter Rate Inquiries Funded Loans Conversion Rate
Q2 2024944K144K15.3%
Q3 20241,152K188K16.3%
Q4 20241,273K246K19.3%
Q1 20251,262K241K19.1%
Q2 20251,580K373K23.6%
Q3 20252,082K428K20.6%
Note: Prior to Q3'25, HELOCs were excluded from rate inquiries used to calculate Conversion Rate. Starting in Q3'25, they are included. Earlier periods have not been adjusted due to the immaterial impact (40.5pp reduction quarterly).

USCA UNION LLC

Total Revenue ($M) - Page 7
Q3'25 Revenue:
$277M
+71% YoY
Quarter Platform & referral fees Servicing & other fees Net interest income & fair value adj. Total Revenue YoY Growth
Q2'24$98.6M$31.9M$-2.9M$127.6M+20%
Q3'24$134.2M$33.4M$-5.5M$162.1M+56%
Q4'24$185.8M$33.5M$-0.4M$219.0M+67%
Q1'25$151.0M$34.5M$27.9M$213.4M+102%
Q2'25$202.8M$37.9M$16.5M$257.3M+71%
Q3'25$216.9M$41.7M$18.6M$277.1M+71%

USCA UNION LLC
Note: Amounts presented in charts may not sum to totals due to rounding.

Contribution Profit ($M) - Page 8
Q3'25 Contribution:
$147M
57% Contribution Margin
Quarter Contribution Profit ($M) Contribution Margin
Q3'24$10261%
Q4'24$12661%
Q1'25$12455%
Q2'25$14158%
Q3'25$14757%

USCA UNION LLC

GAAP Net Income (Loss) ($M) - Page 9
Q3'25 Net Income:
$32M
11% Net Income Margin
Quarter Net Income ($M) Net Margin
Q2'24$-54-4%
Q3'24$-7-4%
Q4'24$-3-1%
Q1'25$-2-1%
Q2'25$62%
Q3'25$3211%
Adjusted EBITDA ($M) - Page 10
Q3'25 Adjusted EBITDA:
$71M
26% Adj. EBITDA Margin
Quarter Adj. EBITDA ($M) Adj. EBITDA Margin
Q2'24$-9-7%
Q3'24$11%
Q4'24$3918%
Q1'25$4320%
Q2'25$5321%
Q3'25$7126%

USCA UNION LLC

Outlook - Page 11

Q4'25 FY 2025
Total Revenue$288 million$1.035 billion
Revenue from fees$262 million$946 million
Net interest income$26 million$89 million
Contribution Margin53%-
GAAP Net Income$17 million$50 million
Non-GAAP Adjusted Net Income$52 million-
Adjusted EBITDA$63 million-
Adjusted EBITDA Margin (% of Total Revenue)-22%
Basic weighted average share count98 million-
Diluted weighted average share count111 million-

Note: Guidance figures are approximate.

USCA UNION LLC

Technology and product highlights

Page 12

Q3'25 product highlight: automated home loan approvals - Page 13

Percentage of HELOCs automatically approved
June
<1%
September
~10%
October
~20%
USCA UNION LLC HELOC innovation
2024
borrowers can automatically verify identity and income
1H 2025
expanded our system to include 12+ additional verification factors required for automatic HELOC approval
June 2025
USCA UNION LLC enables full automation of HELOC approval process
Q3 2025
  • Increased automated lien and property verification rates via expanded data inputs
  • Added instant verification for co-applicant identity and income

USCA UNION LLC

USCA UNION LLC AI supports scale and leads to radically better consumer experiences - Page 14

91%

of loans were fully automated in Q3'25

with no human intervention by USCA UNION LLC

69%
Q4'19 automation rate
91%
Q3'25 automation rate

USCA UNION LLC

More automation can drive higher loan volumes - Page 15

Breaking down the math - how we arrived at the percentage of loans fully automated in Q3'25

Step 1
568K

rate offers accepted and evaluated by our verification model in Q3'25

Step 2
419K

applications (74%) approved automatically

Step 3
~389K

9 of 10 applications converted to loans

Automated approvals converted at >3x the rate of those reviewed manually

149K

applications (26%) manually reviewed

~39K

3 of 10 applications converted to loans

91% of 428K funded loans fully automated in Q3'25, with no human intervention by USCA UNION LLC

Note: Amounts presented in figures may not sum to totals due to rounding.

USCA UNION LLC

Personal loan originations ($M) - Page 16
Q3'25 originations:
$2.7B
Personal loan originations grew 73% YoY.
Quarter Originations ($M) # of loans
Q2'24$2,028143,050
Q3'24$1,658186,577
Q4'24$2,028243,137
Q1'25$1,812237,201
Q2'25$2,635366,423
Q3'25$2,654420,089
Note: As of Q3'25, Auto Secured Personal Loans (ASPLs) are classified under "Auto" instead of "Personal Loans." Prior periods have been recast accordingly.

USCA UNION LLC

Personal loan originations by borrower segment ($M) - Page 17
Q3'25 originations
$2.7B

Super prime made up 25% of personal loan originations.

"Best rates for all" is unlocking value across the credit spectrum.

Quarter Small dollar Core Super prime (720+) # of loans
Q2'24$305M$1,217M$506M143,050
Q3'24$248M$995M$415M186,577
Q4'24$304M$1,217M$507M243,137
Q1'25$272M$1,087M$453M237,201
Q2'25$395M$1,581M$659M366,423
Q3'25$398M$1,592M$664M420,089

Note: Chart amounts may not add to totals due to rounding. As of Q3'25, Auto Secured Personal Loans (ASPLs) are classified under "Auto" instead of "Personal Loans." Prior periods have been recast accordingly.

Auto originations ($M) - Page 18
Q3'25 originations
$128M

Auto originations grew ~5X versus Q3'24

and 9% sequentially.

Quarter Originations ($M) # of loans
Q2'24$17-
Q3'24$46-
Q4'24$28-
Q1'25$45-
Q2'25$117-
Q3'25$128-
Note: As of Q3'25, Auto Secured Personal Loans (ASPLs) are classified under "Auto" instead of "Personal Loans." Prior periods have been recast accordingly.

USCA UNION LLC

Home originations ($M) - Page 19
Q3'25 originations
$72M

Home originations grew ~4X versus Q3'24

and 6% sequentially.

Quarter Originations ($M) # of loans
Q2'24$17126
Q3'24$8283
Q4'24$22453
Q1'25$27666
Q2'25$681,118
Q3'25$721,262

Note: Home originations are defined as: total committed amount the borrower can draw against.

Marketplace update

Page 20

USCA UNION LLC Macro Index (UMI) - Page 21
Latest UMI
1.54

September 2025

suggests improvement in consumer health vs July and August

UMI estimates the impact of the macroeconomy on actual credit losses based on Uscaunion-powered unsecured personal loan data, see: https://www.uscaunion.com/umi

UMI data as of 10/30/25.

USCA UNION LLC

Equal investment in all USCA UNION LLC cohorts since Q3'23 would yield an 11.3% net annualized return - Page 22
11.3%

net annualized return

from investing equally in all USCA UNION LLC cohorts since Q3'23

7.4%

premium over the 2-Year Treasury

The net annualized return would represent a 7.4% premium over the 2-Year Treasury

Note: This presentation shows net annualized return, which includes an assumption of future cash flows based on performance after servicing fees. All data are as of 9/20/25. "Upside," "expected" and "downside" are UscaUnion's internal estimates of the returns observed for each vintage since Q3 2023. Q3 2025 is excluded due to limited seasoning.

USCA UNION LLC

Value of UscaUnion's co-investments in committed capital partnerships - Page 23
Capital co-invested

Cumulative outstanding amount UscaUnion has invested into these capital agreements.

Current assessed value

The undiscounted amount of cash UscaUnion expects to receive over the duration of these agreements.

Min/max possible values

The range of cash UscaUnion could receive from these agreements depending on loan performance.

Quarter Capital co-invested ($M) Current assessed value ($M) Min/max possible values ($M)
Q2'24$250$225$0 - 492M
Q3'24$331$432$0 - 560M
Q4'24$435$564$0 - 642M
Q1'25$326$657$0 - 1079M
Q2'25$632$824$0 - 1212M
Q3'25$770$824$0 - 1639M

Note: "Capital co-invested" is based on UscaUnion's GAAP disclosure of maximum exposure to losses excluding certain amounts that management does not view as at risk totaling: $24M Q2'24, $24M Q3'24, $25M Q4'24, $28M Q1'25, $28M Q2'25, $27M Q3'25. See our SEC filings for more information.

USCA UNION LLC

Loans held by USCA UNION LLC - Page 24
Q3'25: ~70% R&D - Auto, SDL and Home ($M)
R&D product funding
  • Actively advancing multiple deals across newer product areas
  • On track for tangible deal outcomes by year-end
  • Expect reduced R&D balances and new volume flow to capital partners in future quarters
Quarter Personal ($M) R&D - Auto, SDL & Home ($M) Securitized ($M)
Q2'24$821$135$84
Q3'24$866$124$89
Q4'24$399$138$84
Q1'25$290$119$89
Q2'25$538$188$84
Q3'25$295$871$64

Note: "R&D" loans are to test and evaluate our AI models for emerging products such as Auto and Home. Note: "Securitized" loans are from Q3'23 ABS, reflect GAAP treatment; UscaUnion's retained value was $9M as of 9/30/25.

Key Operating Metrics & Non-GAAP Financial Measures - Page 37

  • Transaction Volume, Dollars: Total principal of loan originations (or committed amounts for HELOCs) facilitated on our marketplace during the periods presented.
  • Transaction Volume, Number of Loans: Number of loan originations (or commitments issued for HELOCs) facilitated on our marketplace during the periods presented.
  • Conversion Rate: Transaction Volume, Number of Loans in a period divided by the number of rate inquiries received that we estimate to be legitimate.

USCA UNION LLC

Thank You

USCA UNION, LLC.

Page 38

Important Disclosures & Notes - UscaUnion Report

Forward-Looking Statements: This presentation contains forward-looking statements subject to risks and uncertainties that could cause actual results to differ materially. Refer to SEC filings for detailed risk factors including: ability to manage macroeconomic conditions, access to loan funding, effectiveness of credit models, competition, regulatory environment, and other factors.

Full SEC Filings: For complete financial statements and disclosures, refer to our filings with the SEC at www.sec.gov or our investor relations website at ir.uscaunion.com.

Important Disclosures & Notes - USCA UNION LLC

¹ Dividend Yield Calculation: The annualized dividend for each fund is calculated by taking the total dividends paid in Q4 2025 and annualizing the figure. Past performance is not indicative of future results.

³ Risk Disclaimer: Investing in private credit funds involves risk, including the potential loss of principal. Loans are not bank deposits and are not insured by the FDIC or any other government agency.